Mr Popodopolous Posted September 8, 2020 Author Report Share Posted September 8, 2020 (edited) EFL MUST shut that loophole or get clubs to agree in sufficient numbers, to prevent Derby- or any other club for that matter from selling and leasing back fixed assets to try and duck FFP, in Derby's case it'd be the training ground if it's possible- unsure who owns the Training Ground, whether it's club or AN Other. Derby's current squad FWIW, as per Wikipedia. Quote Current squad As of 7 September 2020[63][64] Note: Flags indicate national team as defined under FIFA eligibility rules. Players may hold more than one non-FIFA nationality. No. Pos. Nation Player 1 GK SCO David Marshall 2 DF ENG Andre Wisdom 3 DF SCO Craig Forsyth 4 MF SCO Graeme Shinnie 5 DF POL Krystian Bielik 6 DF NED Mike te Wierik 8 MF ENG Max Bird 9 FW ENG Martyn Waghorn 10 MF WAL Tom Lawrence 14 FW ENG Jack Marriott 16 DF ENG Matt Clarke (on loan from Brighton & Hove Albion) 17 MF ENG Louie Sibley 18 FW ENG Morgan Whittaker No. Pos. Nation Player 21 GK NED Kelle Roos 22 MF ENG George Evans 25 MF USA Duane Holmes 26 DF ENG Lee Buchanan 27 GK SVK Henrich Ravas 30 GK NGA Emmanuel Idem 32 FW ENG Wayne Rooney (captain) 33 DF ENG Curtis Davies 38 MF IRL Jason Knight 45 MF ENG Josh Shonibare 46 MF ENG Jordan Brown 47 DF ENG Harrison Solomon — MF NED Florian Jozefzoon Lacks balance in some areas yes but not bad tbh! Certainly for a club with a possible £31m FFP loss in 2018/19 and £20m spike in amortisation in 2019/20! Edited September 8, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 (edited) In fairness to the Derby fan who stuck it up on Twitter and their forum- it is possible that there are flaws with the EFL as it stands. I don't think they enforce rules quickly enough, efficiently enough, without fear or favour for a start- or haven't so far! Also though- and for once this isn't a dig I don't see how club CEOs on the board is a good thing. External regulator could be the fairest all round- club reps...system may need some changes? Not individuals, the system! Forgot to add- Parachute Payments. Parry has spoken out quite strongly against these but further action is needed- hand in hand with the correct enforcement of, including tightening up of loopholes for FFP. While I'm at it, the legal action and suing for big money is worth a look. Disputes between club and body have to be settled via arbitration apparently. Quote Does the law impose limits on the available remedies? Are some remedies not enforceable by the court? The parties are generally free to agree on the powers exercisable by the tribunal to grant remedies (Section 48). Unless the parties have agreed otherwise, the tribunal has the same powers as the English High Court and the county court (Section 105(1)) to order: a party to do or refrain from doing anything; specific performance of a contract (other than a contract relating to land); or rectification, setting aside or cancellation of a deed or other document. For public policy reasons a tribunal does not have the power under English law to award punitive damages, nor is it likely that an English court would have the power to enforce such an award. A tribunal may also not order imprisonment or the payment of fines. https://www.lexology.com/library/detail.aspx?g=9fe151f5-ebb4-43f8-9664-9d149170e158 If an organisation agrees in writing- which clubs do as part of their membership of the EFL- to Arbitration, this feels likely that Derby- or anyone else- would be unlikely to be able to take action to gain punitive damages. At least in terms of their membership! Edited September 9, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
AnotherDerbyFan Posted September 9, 2020 Report Share Posted September 9, 2020 10 hours ago, Mr Popodopolous said: I accept it on balance but it just sticks out like a sore thumb compared to so many other grounds- either transactions or valuation (not cost but valuation) in accounts. Albeit of varying methods- comparable , some have sponsorships which can enhance- doesn't make a lot of sense. I wondered about that- £4.16m initally as per the valuer down to £1.1m was it- good point about over-riding dominance of DCFC lease that I'd never really considered. Zero non matchday revenue to Derby could justify it though maybe? The shunting around of the valuation was interesting- wasn't it about £57m or something BEFORE Derby pushed back on it- why the EFL accepted the higher of £81.1m and not £74.4m feels odd too- surely the £74.4m for DRC was more reliable for such a transaction- sure the valuation company (name escapes me) had the initial DRC at quite a bit lower, maybe £58m. Lastly, the fact is that the accounts- look at Derby 2016/17 accounts- the ground was possibly net of depreciation not materially different to valuation as per their own Accounting Policies- yet it shot up in a year to £81.1m! I'm sure that they- and Sheffield Wednesday and possibly Aston Villa, Reading the 2nd sale would not receive on the open market the terms they did by their owners. Sure of it. I'd hope they will! Could they win a reprimand like Birmingham, or something to keep on the permanent/relevant FFP record I wonder? £81.1m originally. Marked down to £74.4m to get through the P&S submissions, with view to enter further discussions at a later date. At the later date, both sides agreed to using the £81.1m figure. 9 hours ago, downendcity said: Mark Ashton here. Do you need any midfielders - I could do deal for a job lot? Probably the only position we don't need any players. Quote Link to comment Share on other sites More sharing options...
AnotherDerbyFan Posted September 9, 2020 Report Share Posted September 9, 2020 9 hours ago, Mr Popodopolous said: EFL MUST shut that loophole or get clubs to agree in sufficient numbers, to prevent Derby- or any other club for that matter from selling and leasing back fixed assets to try and duck FFP, in Derby's case it'd be the training ground if it's possible- unsure who owns the Training Ground, whether it's club or AN Other. Derby's current squad FWIW, as per Wikipedia. Lacks balance in some areas yes but not bad tbh! Certainly for a club with a possible £31m FFP loss in 2018/19 and £20m spike in amortisation in 2019/20! The training ground is owned by the club 9 hours ago, Hxj said: Well the DCFC website claims 4 goalkeepers and six defenders - and people complain about our squad - plus Rooney is a year older - even easier for someone to close him down so he passes backwards. Regarding the squad based on the OS: Goalkeepers: 1st choice, 2nd choice, keeper we want to loan out, U23 keeper Defenders: 5 competing for a start, 1 ageing pro who will have limited game time, 1 U18 player Midfielders: 1 player coming back from a year long injury and will still be out for a couple of months, 1 CB/DM cover, 2 U23 players, 6 others Forwards: 2 are wingers, 2 are forwards 25 players listed in total, with 4 of them have never kicked a ball in professional football, and a further 7 have played fewer than 100 games. Quote Link to comment Share on other sites More sharing options...
Davefevs Posted September 9, 2020 Report Share Posted September 9, 2020 9 hours ago, Mr Popodopolous said: In fairness to the Derby fan who stuck it up on Twitter and their forum- it is possible that there are flaws with the EFL as it stands. I don't think they enforce rules quickly enough, efficiently enough, without fear or favour for a start- or haven't so far! Also though- and for once this isn't a dig I don't see how club CEOs on the board is a good thing. External regulator could be the fairest all round- club reps...system may need some changes? Not individuals, the system! Forgot to add- Parachute Payments. Parry has spoken out quite strongly against these but further action is needed- hand in hand with the correct enforcement of, including tightening up of loopholes for FFP. While I'm at it, the legal action and suing for big money is worth a look. Disputes between club and body have to be settled via arbitration apparently. https://www.lexology.com/library/detail.aspx?g=9fe151f5-ebb4-43f8-9664-9d149170e158 If an organisation agrees in writing- which clubs do as part of their membership of the EFL- to Arbitration, this feels likely that Derby- or anyone else- would be unlikely to be able to take action to gain punitive damages. At least in terms of their membership! ....and one of ours is a board member!!! Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 (edited) 7 hours ago, AnotherDerbyFan said: £81.1m originally. Marked down to £74.4m to get through the P&S submissions, with view to enter further discussions at a later date. At the later date, both sides agreed to using the £81.1m figure. Probably the only position we don't need any players. I think the EFL should've insisted for P&S purposes of the Depreciated Replacement Cost of £74.4m personally. There and then- DRC feels a more reliable and measurable method than the profits one, for these kinds of transactions. However on the price- looking at comparable stadia, capacity, region, year of setup- feels too high. Sorry but that combined with the ridiculously low rent...hell even set against one or two other suspect RPTs for P&S it comes out high! Comparisons: Birmingham- £22.76m- Annual rent £1.5m Reading- £26.5m- Annual Rent £750,000 Reading Mk. 2- £37.5m- Annual Rent £1.5m Aston Villa- £56.7m- Annual Rent £2.6m (I think). Though this has a problem with lease length arguably. Sheffield Wednesday- £60m- Annual Rent ??- Though it is mooted as £3m per season- nice little millstone! If any commercial revenue from non matchday flows to Derby or Sevco 5112- or is it Gellaw Newco 203 now- the EFL must revisit the rent, perhaps add in a market rent for P&S purposes. I suspect your owner will therefore given the club own it, sell and leaseback Moor Farm next. Hopefully the EFL will shut the loophole pronto. Edited September 9, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 (edited) Quote v) Events leading up to the sale of Pride Park 66) In early 2018 Mr Morris began to consider how increased revenue might be generated from Pride Park. He concluded that there could be significant financial benefit to be derived from developing Pride Park into a multi-use, covered stadium, and began to explore the availability of funding for such a project. However, potential funders were reluctant to consider investing in such a project while Pride Park was owned by the Club; they were only prepared to consider investing if Pride Park was ‘extracted’ from the Club, and developed as a stand-alone venture. What evidence have we actually got for this apart from the oh so reliable words of a certain owner? Were there any genuinely dated emails or documentation backing this up? Quote 72) The evidence before us – which we accept – was that (for their own separate reasons) each of the Club and Mr Morris wished the sale of Pride Park to take place at a ‘fair price’ i.e. at a price which fairly reflected its value. However, neither had an up to date valuation of Pride Park. Accordingly, in May 2018 the Club approached Jones Lang Lasalle (‘JLL’) to value Pride Park. Negotiations for JLL to prepare a valuation were progressed, information was provided to JLL by the Club and, as we set out below, in late June 2018 JLL did indeed provide a valuation of Pride Park: a) JLL assessed the Fair Value of Pride Park on a Profits basis at £81,100,000 b) JLL assessed the Fair Value of Pride Park on a Depreciated Replacement Cost (‘DRC’) basis at £74,400,000, and c) JLL assessed the Market Rent of Pride Park on the basis of a sale and leaseback agreement at £4,160,000 per annum. DRC seems absolutely fair enough to me for this. Profits basis? Not so much! Market Rent falling by £3.06m per season- that's different approach wise! Quote 77) On 26 June 2018 the Club a) Forwarded to the EFL an email that purported to have been sent to the Club by JLL at 18.01 on 21 June 2018 in which JLL i) Explained that it (JLL) had ‘calculated a [DRC] of £74.4m’ for Pride Park, based on a cost of £3,000 per seat, based on a total number of 33,455 seats, assuming an economic life of 60 years and based on an underlying land value of £4.1m ii) Explained that it (JLL) assessed the Fair Value of Pride Park on a Profits basis at £81.1m. We set out below why we say ‘… purported to have been sent to the Club by JLL …’ b) Forwarded 2 calculations that purported to have been attached to JLL’s 18.01 21 June 2018 email setting out ‘JLL’s workings’: i) The first calculation set out how JLL had come to assess the Fair Value of Pride Park at £81.1m on a Profits basis ii) The second calculation set out how JLL had come to assess the Fair Value of Pride Park at £74.4m on a DRC basis Again, we set out below why we say ‘… purported to have been attached …’ c) Forwarded an extract from a valuation of Pride Park that JLL had undertaken for the Club in 2013 d) Informed the EFL that as and when it received further information from JLL (including a summary report), it would forward the same to the EFL. 78) On 26 June 2018 the EFL emailed the Club confirming that ‘if the final report is an official signed report by JLL and includes the information in the emails and the calculations then I would have thought this would be reasonable to support a sales price’. So far, so meh...though the valuation sticks out like a sore thumb! Looks alright when £4.16m in rent is factored in. Quote 79) On the same day a) JLL provided a valuation letter to the Club confirming i) Its assessment of Fair Value on a Profits basis at £81.1m, and ii) Its assessment of Fair Value on a DRC basis at £74.4m JLL also confirmed a market rent for Pride Park of £4.16m on a sale and leaseback of Pride Park to the Club on reasonable terms The valuations and proposed rent are still broadly consistent...until. Quote b) The Club provided that valuation letter to the EFL. In its covering email the Club explained that it had concluded that it was intending to use JLL’s market rental valuation as a basis for calculating the annual rent payable by the Club after sale – in particular, annual rent would be £1m per annum on the basis that the Club would have access to Pride Park for approximately 100 days a year and would incur associated running costs. Like I say not one penny of Pride Park commercial income that is non football related should flow to Derby. Running costs I assume ncluded within the rent? Interesting use and reiteration of the term 'purported' higher up. Now this bit is farcical- clear breach of the agreement. Quote 82) On the same day the Club a) Entered into a contract to sell Pride Park to Gellaw at a price of £81.1m. The TR1 records that the sale was also completed on 28 June 2018 b) Entered into a leaseback of Pride Park at a rent of £1,139,726 per annum, albeit without there being any restriction on the number of days for which the Club would have access to Pride Park for football purposes 100 days vs no restriction on the number. Pearce Out!! This bit is rather unusual. Quote 83) On 30 June 2018 JLL provided a formal ‘Valuation Advisory’ of Pride Park. That document was reviewed by the Club and on 3 July 2018 the Club provided certain comments and corrections. JLL appears to have accepted those comments and corrections, and later that same day provided its ‘final’ valuation report to the Club (‘the 2018 JLL report’). We return to consider that report in greater detail below – it suffices for the time being to say that JLL a) Continued to value Pride Park on a Profits basis at £81.1m b) Continued to value Pride Park on a DRC basis at £74.4m c) Continued to assess the market rent of Pride Park on the basis of a sale and leaseback agreement at £4.16m Professional valuers- JLL renowned professional valuers- taking advice and implementing it from a club?? Toxic club and the sooner Pearce is removed from the EFL board the better. Edited September 9, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 This bit is bloody ridiculous. Quote b) In the documents disclosed by the Club there was indeed an email sent by JLL to the Club at 18.01 on 21 June 2018, to which a document titled ‘JLL – Derby County – Pride Park – Valuation Model 1 – 21 June 2018.pdf’ was attached. However i)That email stated (under the heading ‘Fair value on basis of Depreciated Replacement Cost’) (1) ‘Having reviewed evidence we have adopted a cost of £3,000 per seat for Pride Park, based on a total number of 33,435 at the venue’ (2) ‘We have assumed an economic life of 50 years’ (not 60 years) (3) ‘In total we have calculated a [DRC] pf £57.8m’ (not £74.4m) ii) The attachment comprised the calculation by which JLL had arrived at a DRC valuation of £57.8m (not £74.4m). That calculation (1) Used a cost per seat of £3,000 (2) Used a capacity of 33,455 39 (3) Assumed economic life for the stadium of 50 years, giving an adjusted remaining economic life of 28 years (4) Assessed depreciation at 44% and functional obsolescence at 5% c) In the Club’s disclosure there was a further email sent by JLL to the Club at 15.17 on 25 June 2018, to which a document titled ‘JLL – Derby County – Pride Park Valuation Model – Cost v2 – 25 June 2018.pdf’ was attached: i)The email (in response to a query from Mr Holt at the Club ‘How are you getting on with the revised DRC workings? Is it possible these could be sent across ahead of my 4.30pm meeting’) read ‘… as discussed, we are comfortable revising this as discussed this morning. See attached’ ii) The attachment comprised the calculation by which JLL had arrived at a DRC valuation of £74.4m. That calculation ( (1) Still used a cost per seat of £3,000 (2) Still used a capacity of 33,455 (3) Assumed an economic life for the stadium of 60 years, applied a maintenance adjustment of a further 5 years ‘due to good cap-ex’, and so assumed an adjusted remaining economic life of 43 years (4) Assessed depreciation at 28.3% and functional obsolescence at 5%. 85) Without hearing from Mr Holt it is impossible to be certain exactly a) How the ‘JLL email’ sent to the EFL on 26 June 2018 came to be sent as it was, or b) How the attachment sent to the EFL on 26 June 2018 came to be labelled as it was. The strong suspicion is however that (1) the wording of/figures in JLL’s 21 June 2018 email to the Club was changed by Mr Holt before he forwarded the same to the EFL, (2) the attachment to JLL’s 25 June 2018 email was relabelled by Mr Holt to make its nomenclature consistent with the other attachments sent by JLL on 21 June 2018, and (3) Mr Holt replaced the actual attachment to JLL’s 21 June 2018 email with that ‘renamed’ attachment; it is difficult to conceive of any other sensible explanation Disgusting club, disgusting hierarchy- minority, maybe a reasonable minority of fans equally so! No offence, but I hope there is a new Derby journey ahead- not on a Cup run or on a promotion push- but into admin! Quote Link to comment Share on other sites More sharing options...
AnotherDerbyFan Posted September 9, 2020 Report Share Posted September 9, 2020 1 hour ago, Mr Popodopolous said: I think the EFL should've insisted for P&S purposes of the Depreciated Replacement Cost of £74.4m personally. There and then- DRC feels a more reliable and measurable method than the profits one, for these kinds of transactions. However on the price- looking at comparable stadia, capacity, region, year of setup- feels too high. Sorry but that combined with the ridiculously low rent...hell even set against one or two other suspect RPTs for P&S it comes out high! Comparisons: Birmingham- £22.76m- Annual rent £1.5m Reading- £26.5m- Annual Rent £750,000 Reading Mk. 2- £37.5m- Annual Rent £1.5m Aston Villa- £56.7m- Annual Rent £2.6m (I think). Though this has a problem with lease length arguably. Sheffield Wednesday- £60m- Annual Rent ??- Though it is mooted as £3m per season- nice little millstone! If any commercial revenue from non matchday flows to Derby or Sevco 5112- or is it Gellaw Newco 203 now- the EFL must revisit the rent, perhaps add in a market rent for P&S purposes. I suspect your owner will therefore given the club own it, sell and leaseback Moor Farm next. Hopefully the EFL will shut the loophole pronto. 1 hour ago, Mr Popodopolous said: What evidence have we actually got for this apart from the oh so reliable words of a certain owner? Were there any genuinely dated emails or documentation backing this up? DRC seems absolutely fair enough to me for this. Profits basis? Not so much! Market Rent falling by £3.06m per season- that's different approach wise! So far, so meh...though the valuation sticks out like a sore thumb! Looks alright when £4.16m in rent is factored in. The valuations and proposed rent are still broadly consistent...until. Like I say not one penny of Pride Park commercial income that is non football related should flow to Derby. Running costs I assume ncluded within the rent? Interesting use and reiteration of the term 'purported' higher up. Now this bit is farcical- clear breach of the agreement. 100 days vs no restriction on the number. Pearce Out!! This bit is rather unusual. Professional valuers- JLL renowned professional valuers- taking advice and implementing it from a club?? Toxic club and the sooner Pearce is removed from the EFL board the better. Move on and forget about the stadium valuation. The EFL already has. 1 Quote Link to comment Share on other sites More sharing options...
AnotherDerbyFan Posted September 9, 2020 Report Share Posted September 9, 2020 1 hour ago, Mr Popodopolous said: This bit is bloody ridiculous. Disgusting club, disgusting hierarchy- minority, maybe a reasonable minority of fans equally so! No offence, but I hope there is a new Derby journey ahead- not on a Cup run or on a promotion push- but into admin! Fancy a bet on which club makes it to the Premier League first? Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 (edited) 52 minutes ago, AnotherDerbyFan said: Move on and forget about the stadium valuation. The EFL already has. Sorry it's very questionable, elements of it. 50 minutes ago, AnotherDerbyFan said: Fancy a bet on which club makes it to the Premier League first? Probably Derby- Moor Farm for £60m anyone?? At what point in normality does a valuer take advice and make revisions at the request of the very party seeking the valuation. Quote "Dear Uncle Mel (as in the nickname), "Moor Farm is worth £60m with 10p a year rent! "EFL must accept this as it's Independent" "Your Mate, The Independent Valuer." Quote "Dear Uncle Mel (as in the nickname), "Finance it through a loan- against the club, the asset, the lease- or something! "Cashflow in and maybe the P&L boosted a bit- yet at no risk to you "Your Mate, Andy/James D." EFL have to shut that loophole pronto! It's one of the few gaping loopholes- or amend it in such a way that it is an EFL hired valuer who can make the call for P&S purposes. Reading DCFCFans again as I do periodically. Tbh Pearl Ram, I just have little time for loophole seeking, regulation spirit flouting, close to cheating, smugly owned clubs/top brass such as your club appears to be and have respectively. I'd hope clubs are exploring whether there are ways to remove Pearce from the board. Some leaks from EFL meetings if appropriate as happened to Redgate a few weeks back wouldn't go amiss either. Maybe Admin is a bit much but EFL and clubs need to be monitoring Derby like a hawk IMO. I fully expect a ridiculous overvaluation of Moor Farm in a sale and leaseback with a worked down rent. He could call the purchasing company "Uncle Mel's PissBoilers PLC" Edited September 9, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
East Herts Ram Posted September 9, 2020 Report Share Posted September 9, 2020 Please be sure to pass on our gratitude to your club for their contribution to our legal fees regarding the futile case brought by Steve Gibson, sorry, the EFL, in which we were correctly exonerated. And best of luck for the coming season. Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 9, 2020 Author Report Share Posted September 9, 2020 (edited) Shouldn't rise to it but... Pearce off the board or loophole shut- the legal fees would be cheap at twice the price! EFL clubs really need to explore how to remove him that's for sure. Edited September 9, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 10, 2020 Author Report Share Posted September 10, 2020 (edited) They've signed Nathan Byrne... I don't know, are the EFL busting a gut to shut the loophole? One of their sensible posters seems to think they have amortisation hitting £20m for a number of years! Though I've also read on DCFCFans that their wage bill is £15-20m per season so...? Would hope if and when the loophole is shut, the weakening of their squad can continue. Edited September 10, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 10, 2020 Author Report Share Posted September 10, 2020 (edited) Simon Jordan not happy about the EFL appeal! Mel's cheerleader Jim White adds little of interest, but it seems a bit of a pointless appeal. Loopholes need shutting- Amortisation one and the Fixed Asset one. Jim White is just a shill though. Maybe it's to establish the principle of rule changes- or maybe to get Derby some kind of reprimand/warning so that they can push for harder penalties moving forward if there is another overspend. Edited September 10, 2020 by Mr Popodopolous 1 Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 10, 2020 Author Report Share Posted September 10, 2020 (edited) Derby's squad seems thinner than I thought. I hope this is jkust annoying niggling injuries but rolling that disrupt rhythm but not serious or terminal. Apparently Rooney and Waghorn out Saturday- Holmes too though tbh know little about him. Read some contradictory reports about Bielik fitness also. Shame that... Edited September 10, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
AnotherDerbyFan Posted September 10, 2020 Report Share Posted September 10, 2020 3 hours ago, Mr Popodopolous said: They've signed Nathan Byrne... I don't know, are the EFL busting a gut to shut the loophole? One of their sensible posters seems to think they have amortisation hitting £20m for a number of years! Though I've also read on DCFCFans that their wage bill is £15-20m per season so...? Would hope if and when the loophole is shut, the weakening of their squad can continue. If I’ve understood that post correctly, that’s £20m total amortisation still to show up in the accounts. £10m this season, £5m next (Lawrence and Evans’ contracts end), then £5m over the following two seasons (Bielik’s contract ends). As we both know, some of those players will sign extensions delaying the amortisation shown. Looking at the squad, I’d be surprised if first team wages were much higher than £20m. Total club wages will probably be £5m higher. How would changes to the amortisation and stadium rules affect solidarity payments from the PL? I thought I read a while back though our rules need to be aligned with there’s so ensure EFL clubs still get those payments. The best part of £5m for Championship clubs, £700k for L1 and £500k for L2. 1 Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 10, 2020 Author Report Share Posted September 10, 2020 (edited) 9 minutes ago, AnotherDerbyFan said: If I’ve understood that post correctly, that’s £20m total amortisation still to show up in the accounts. £10m this season, £5m next (Lawrence and Evans’ contracts end), then £5m over the following two seasons (Bielik’s contract ends). As we both know, some of those players will sign extensions delaying the amortisation shown. Looking at the squad, I’d be surprised if first team wages were much higher than £20m. Total club wages will probably be £5m higher. How would changes to the amortisation and stadium rules affect solidarity payments from the PL? I thought I read a while back though our rules need to be aligned with there’s so ensure EFL clubs still get those payments. The best part of £5m for Championship clubs, £700k for L1 and £500k for L2. Ah okay, I was just skimreading the Derby forum tbh- I'll try and find the exact post but I'll go with your info as you are closer to the club! Yep, kicking the can down the road slightly- or spreading the cost over 2 rather than one? That's an interesting one with P&S then- playing vs club- the consolidated accounts would make an adjustment upwards but not take account of all the wages and costs. I did note reading the Written Reasons that it seemed to switch from club to consolidated between 2015/16 and 2016/17- ie 2015/16 was club accounts and then consolidated from 2016/17 onwards? I think the EFL Report into Bury's demise did state or suggest that? One report by Matt Hughes suggested that the PL and EFL were in talks about it- but that news seems to have vanished. Clearly the PL have a role with the alignment of the regulations but I question how willing the PL would be to impose punitive penalties on a newly promoted club at the request of the EFL. That's irrespective of the rights and wrongs but even with the alignment I'm not wholly sure the PL would enforce a soft embargo or points deduction carried over to the fullest extent possible anyway. In a way, the stadium rule being amended would be in the interests of PL clubs because fixed asset sale and leasebacks are excluded from the UEFA regs so any PL club qualifying for Europe would need to have compliance irrespective of that anyway. As Aston Villa would've found out had they qualified for Europe- they were one game from it- that £36m profit wouldn't have counted in UEFA's calculations. I also would love them to massively reform parachute payments- think Parry deems them a problem too. Edited September 10, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 13, 2020 Author Report Share Posted September 13, 2020 Was looking around about vague FFP related stuff and found this- might be interested @AnAstonVillafan Now that £93m will of course be inclusive of promotion bonuses so the fall and boost to P&S- because remember Promotion Bonuses seemingly excluded from P&S calculations- will be a bit overstated but that is notable, reducing wage bill by even say £10-15m on promotion! I might also add, though the TV money goes up of course from Parachute Payments to PL, so does the amortisation, the HS2 revenue surely won't be replicated- if it is MPs need to be asking q's IMO as it's public money, are HS2 covered by FOI, another angle- and the rolling up of two years into one is both a good thing and a bad thing- it means that it adversely impacts some clubs but helps others. I'm not even sure the 2nd tranche should be included as it was classed as "Exceptional Operating Income" but that's another debate! Still by my very rough maths, Aston Villa could've lost £44m in the PL assuming non included costs remained the same this was in 2019/20 but it's £62m over 3 seasons in FFP terms and £88m in accounting IF the costs that are allowable remain the same. Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 13, 2020 Author Report Share Posted September 13, 2020 (edited) As for our level, slightly conflicted! Cardiff v Sheffield Wednesday- can't they both lose! On one hand you have the -12 dodgers but OTOH Cardiff are Cardiff! Nice to see Derby lose as well- long may they lose! Still no sign of accounts from either. Derby's loss was to Reading though and once again there must be questions with respect to compliance even with the rolling up process. Long may all 3 of the above lose though. Edited September 13, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 13, 2020 Author Report Share Posted September 13, 2020 (edited) Wow! EFL have actually deigned to update the relevant section of their site! P&S below old rules, no longer Some Derby and Sheffield Wednesday fans don't like the EFL or Parry but this is a sign it's better run in some ways- for about 3-4 years the old rules just sat alongside the new rules higher up the page and in some areas it was unclear where one set might end and the other begin- which sums up Harvey's stewardship of the Football League tbh. https://www.efl.com/-more/governance/efl-rules--regulations/appendix-5---financial-fair-play-regulations/ There still is nothing about fixed asset profits being excluded- hope the EFL(possibly in conjunction with the PL) move on that and soon! The big changes thusfar are a) The rollng up of 2019/20 and 2020/21 into one period and b) Covid losses. Edited September 13, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 13, 2020 Author Report Share Posted September 13, 2020 Rather helpfully too, they have laid out a template- a genuine template. Quote Link to comment Share on other sites More sharing options...
AnAstonVillafan Posted September 14, 2020 Report Share Posted September 14, 2020 13 hours ago, Mr Popodopolous said: Was looking around about vague FFP related stuff and found this- might be interested @AnAstonVillafan Now that £93m will of course be inclusive of promotion bonuses so the fall and boost to P&S- because remember Promotion Bonuses seemingly excluded from P&S calculations- will be a bit overstated but that is notable, reducing wage bill by even say £10-15m on promotion! I might also add, though the TV money goes up of course from Parachute Payments to PL, so does the amortisation, the HS2 revenue surely won't be replicated- if it is MPs need to be asking q's IMO as it's public money, are HS2 covered by FOI, another angle- and the rolling up of two years into one is both a good thing and a bad thing- it means that it adversely impacts some clubs but helps others. I'm not even sure the 2nd tranche should be included as it was classed as "Exceptional Operating Income" but that's another debate! Still by my very rough maths, Aston Villa could've lost £44m in the PL assuming non included costs remained the same this was in 2019/20 but it's £62m over 3 seasons in FFP terms and £88m in accounting IF the costs that are allowable remain the same. Those wage figures are all over place. Gregg Evans needs to go back to writing for the Birmingham Evening Mail. If you add up the estimated players wages, you get nowhere near £93m or £65m. Note also that John Terry gets an approx. £75,000 a week retainer so there is the possiblity that staff wages are included in his figures. We've been prudent on wages since our return to the Premier League but it's now acknowledged that to compete we are going to need an uplift in quality which means paying players more money. Most difficult aspect is removal of deadwood in the squad. Why should MPs be asking question about HS2 compensation? In my mind it is fair and correct. Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 15, 2020 Author Report Share Posted September 15, 2020 On 14/09/2020 at 07:50, AnAstonVillafan said: Those wage figures are all over place. Gregg Evans needs to go back to writing for the Birmingham Evening Mail. If you add up the estimated players wages, you get nowhere near £93m or £65m. Note also that John Terry gets an approx. £75,000 a week retainer so there is the possiblity that staff wages are included in his figures. We've been prudent on wages since our return to the Premier League but it's now acknowledged that to compete we are going to need an uplift in quality which means paying players more money. Most difficult aspect is removal of deadwood in the squad. Why should MPs be asking question about HS2 compensation? In my mind it is fair and correct. I think it's total wage bill, but certain bits won't count towards P&S costs- most will though. How it comes to £25m I find hard to believe- once promotion bonuses added in it was around £93m I think- all in the accounts but it was certainly pushing towards or around £90m. I mean I've an open mind on that- Purslow seemed quite worried about relegation that's for sure! During lockdown etc- fairly sure he described it as a 'catastrophe'. Not exclusive to Aston Villa of course but OTOH was a tad different to Norwich who seemed to have budgeted for it. Depends if there is another big whack in the 2019/20 accounts in the P&L- could be that profit appeared in Statement of Comprehensive Income but Cash Flow appears over multiple. One thing for sure though, Aston Villa got privileged access with that. Most people facing issues with HS2 do not get such privileged access. Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 15, 2020 Author Report Share Posted September 15, 2020 (edited) Elsewhere, some Sheffield Wednesday fans are certainly delusional. Few trot out the line of the points deduction being put back into prior seasons! Probably a few possible outcomes but that one feels the least sensible of all! https://www.owlstalk.co.uk/forums/topic/292348-points-deduction-peoples-thoughts/ This poster...raises some interesting points but overlooks a significant and key part of the EFL Regulations... Quote The minus 12 may be left in play; If so I don't see anything other than further litigation. However, all parties will be aware that this will impact on future season/seasons so the appeal board would not wish to pursue a route that would take their client (The EFL) down a route with significant admin and financial risks, Compromise deal for me would be a fine or minus 3, EFL would be hoping for -6 + a fine. See no grounds for reduction myself. Poster, you might want to read the Arbitration Section of the EFL Regs- a) It has to be via Arbitration, it's part of Terms of Membership and b) Arbitration Panels cannot award Punitive Damages. You along with every other club, will have signed an Agreement in Writing to Arbitrate- Punitive Damages feels off the table. Edited September 15, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 17, 2020 Author Report Share Posted September 17, 2020 (edited) Listening to a good Podcast, by a- sensible- Aston Villa fan oddly enough. Dave Jordan, YorkshireAVFC- I remember him on Twitter. Didn't agree with everything he posted but he was very good. About to listen to it- dare say he still is! https://villatrust.org.uk/the-villa-trust-podcast-3/ It's PL and quite Aston Villa specific. His facts and figures so far are slightly out of whack though, broke even for P&S doesn't sound quite right- depends how you add it up! Swiss Ramble and Kieran Maguire had different interpretations. He's right though about decent headroom I expect...£240m spending though, dunno about that?? I query some of his figures and I dare say the EFL might have queried some aspects of Aston Villa's figures under Parry too. His estimated losses net of Covid but inclusive of all the usual allowable costs was £20.5m in 2019/20. There also are some interesting bits of the regulations which I never paid much attention to on Sunday. Quote Guidance The Executive will in due course consider the Annual Accounts for the Accounting Reference Period in respect of which information pursuant to Rule 2.2.2 is submitted and in particular examine whether any material variances indicate that the estimated financial information was not prepared in accordance with Rule 2.2.2(b). 2.2A In respect of Season 2019/20: 2.2A.1 the deadline for submission of the information required by Rule 2.2 shall be 26 August 2020; and 2.2A.2 there shall be no obligation on each Club to submit the information referred to in Rule 2.2.3. Quote Guidance The review of Clubs’ P&S Calculations for 2018/19 against actual figures in Clubs’ Annual Accounts (and supporting information) will still be undertaken by the EFL. The adoption of Rule 2.2A.2 does not release any Club from liability relating to any breach of these Rules relating to Season 2018/19 or any prior Seasons. The EFL Board will continue to seek sanctions in line with the existing sanction guidelines. You might be interested in this @Davefevs @Coppello @downendcity Seems a sensible compromise to me, thusfar... Edited September 17, 2020 by Mr Popodopolous Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 17, 2020 Author Report Share Posted September 17, 2020 My calculations are, my rough ones- and he doesn't take account or make mention of the much more restrictive UEFA limits, which will surely become an issue as and when Aston Villa qualify for Europe! UEFA will keep quite tough on it IMO. Still listening to Dave Jordan, he reckons the wage bill is now £105m! Now that isn't so uncommon in terms of the Premier League tbh. Anyway, some of my calculations for that particular season are: Quote Operating Loss before player trading and exceptional items £83,956,000 This is before player trading ie profit on disposal and exceptional items, but seems to be inclusive of amortisation- quite possibly. Anyway, £83,956,000 before: Quote Minus- Profit on disposal of player registrations £10,598,000 Now around £73,358,000 Quote Add Back to Expenses- Exceptional items- promotion liability £30,000,000 Quote Add Back to Expenses- Exceptional items- promotion related payments. £15,808,000 Remember though, the add backs aren;t really add backs because they don't count under P&S. They cancel out therefore. Quote Subtract from Losses-Profit on disposal fixed assets £36,374,000 Quote Subtract from Losses- Exceptional operating income £14,494,000 We are therefore on the Operating Loss before player trading and exceptional items of: £83,956,000 Down to £73,358,000 AFTER Profit on disposal of players. Then the Stadium Sale and the HS2 'Exceptional' (except as you and we all well know @AnAstonVillafan Exceptional it was not because it took place in successive seasons so I'd hope the EFL would have had something to say had you come back down). Down to £22,490,000. Then remove from that Interest Receivable of £55,000 but also add back Interest Payable and similar expenses- £641,000. £23,076,000. Once we factor in the allowable P&S related costs- Youth, Community etc, and fair play your club seem to be quite transparent on this in a way not many are. Quote Depreciation and Impairment- £4,656,000 Community Development Expenditure- £843,000 Youth Development Expenditure- £9,280,000 P&S loss for the year of £8,297,000. However I'm not sure 100% of the allowable costs stated will always count, seen estimates of P&S losses for the year of £9-10m for the year which feels somewhat more in line. Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 28, 2020 Author Report Share Posted September 28, 2020 (edited) May as well take a quick look. As we know the new 3 year rolling period owing to Covid is 2017/18, 2018/19 and 2019/20 and 2020/21 rolled into 1 and averaged out- simplest example maybe £15m loss in 2019/20 and £20m loss in 2020/21, is a £17.5m loss for P&S. I read somewhere that Wigan lost £20m in 2019/20- would have to trawl through and see their Hong Kong Accounts and the football segment, but it's the least of their concerns! Birmingham- they also have their main company based in Hong Kong. What is unclear is how this Reporting Period has been extended due to Covid- I'll assume it has but if not their 2019/20 results should be out soon. They seem to be on the right road. Reading- I think there are and will be question marks with respect to their compliance- think they need to average an £11m loss at most, net of Covid and net of allowable costs across 2019/20 and 2020/21 in order to remain compliant. Stoke have loaned out but pressure is on to get back up- the final season of Parachute Payments! The ongoing issues- Derby, Football League are appealing- and Sheffield Wednesday, they are appealing their verdict. Neither have yet released their accounts for 2018/19! Edited September 28, 2020 by Mr Popodopolous 1 Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 29, 2020 Author Report Share Posted September 29, 2020 (edited) Further P&S news. Reading appear to still be under some kind of restrictions some of their fans on Twitter seem angry and to be blaming the Football League for the missing out on a loan for Roman Riquelme from Atletico. Talented youngster, sure he won't come cheap? Linked with Bournemouth. It was totally predictable though for anyone who followed their accounts- Kia Joorabchian the super-agent who apparently helps to advise their owners was ranting on Talksport earlier about the current financial regulations. About to listen to it myself- maybe interested @Davefevs @downendcity @Coppello @chinapig @CyderInACan Should be good! You might also be interested @havanatopia and @The Gasbuster I remember a while ago we all queried whether they were within FFP. Edited September 29, 2020 by Mr Popodopolous 2 1 1 Quote Link to comment Share on other sites More sharing options...
Mr Popodopolous Posted September 29, 2020 Author Report Share Posted September 29, 2020 (edited) @ashton_fan I certainly don't want to derail the other thread with FFP/P&S chat but I can outline how it's changed as a result of Covid. Quote (f) in respect of Seasons 2019/20 and 2020/21 only, COVID-19 Costs. As we can see, this is aspect one of the change- went from rolling 3 years to taking in 2017/18 and 2018/19 as usual, but instead of the most recent season being the assessment point this adds up the two and then splits them in half. Plus. Quote 1.1.7 COVID-19 Costs means lost revenues and/or exceptional costs incurred by a Club that are directly attributable to the COVID-19 pandemic and that are identified and calculated in accordance with such guidance as issued by the Board; I'd trust the EFL under Parry to make a better fist of it than if Harvey still ran it! This is no green light to go on a spending spree- wonder if a few clubs will be caught out by UEFA if they've spent significantly without making good cutbacks in other areas and sales and qualify for Europe within the given period. I digress! Quote 1.1.11 P&S Calculation means, save as indicated below, the aggregation of a Club’s Adjusted Earnings Before Tax for T, T-1 and T-2. In respect of Season 2020/21 only, the P&S Calculation shall be the aggregation of: That is the usual- current season=T, last season=T-1 and 2 seasons back=T-2. In other words, 2019/20, 2018/19 and 2017/18- supposedly assessed in March but seems scope to do it retrospectively as in the past 3 seasons- so for tis season it'd be 2018/19, 2019/20 and the 3 years to 2020/21 assessed in March 2021 but... Now... Quote (a) the mean of the Adjusted Earnings Before Tax of T and T-1; and (b) the Adjusted Earnings Before Tax of T-2; and (c) the Adjusted Earnings Before Tax of T-3; 2017/18, 2018/19 and then the mean of 2020/21 and 2019/20- submitted in March! Given they would have actual figures for 2019/20 this should increase the chances and ability of the EFL to genuinely assess in March- they'll have 2 real results and the 50% of the real results for this rolled up period- shouldn't be difficult! Quote 1.1.14 T means the Club’s Accounting Reference Period ending in the year in which assessment pursuant to Rules 2.2 to 2.9 takes place, and: (a) T-1 means the Club’s Accounting Reference Period immediately preceding T; (b) T-2 means the Club’s Accounting Reference Period immediately preceding T-1; (c) T-3 means the Club’s Accounting Reference Period immediately preceding T- 2; (d) T+1 means the Club’s Accounting Reference Period immediately following T; and (e) T+2 means the Club’s Accounting Reference Period immediately following T+1. Usually it's T, T-1 and T-2- now it's T and T-1 averaged, T-2 and T-3 standalone. Quote Guidance The Executive will in due course consider the Annual Accounts for the Accounting Reference Period in respect of which information pursuant to Rule 2.2.2 is submitted and in particular examine whether any material variances indicate that the estimated financial information was not prepared in accordance with Rule 2.2.2(b). 2.2A In respect of Season 2019/20: 2.2A.1 the deadline for submission of the information required by Rule 2.2 shall be 26 August 2020; and 2.2A.2 there shall be no obligation on each Club to submit the information referred to in Rule 2.2.3. Looks to me as if the deadline for last season was extended from March to the 26th August- Rule 2.2.3 seems to be deleted so unsure what that was. However, it's not a free pass... Quote Guidance The review of Clubs’ P&S Calculations for 2018/19 against actual figures in Clubs’ Annual Accounts (and supporting information) will still be undertaken by the EFL. The adoption of Rule 2.2A.2 does not release any Club from liability relating to any breach of these Rules relating to Season 2018/19 or any prior Seasons. The EFL Board will continue to seek sanctions in line with the existing sanction guidelines. What I therefore find intriguing and maybe Devil is in the Detail a bit, is that does it give Statute of Limitations- maybe it gives the Football League scope to go back years analysing?? Is there Devil in the Detail? Very helpfully, here is the P&S template of what clubs submit and what it looks like. I applaud Parry and the transparency. https://www.efl.com/-more/governance/efl-rules--regulations/appendix-5---financial-fair-play-regulations/ There's obviously more than I've put, but these are for me the relevant parts of the changes. PS- I suppose in light of the changes, that Template should read T-3, T-2 and Mean/Average of T-1 and T. PPS- also forgot this bit! Quote 3.4 In respect of Season 2020/21, the Lower Loss Threshold and Upper Loss Threshold for each Club shall be calculated based on the aggregation of the Club’s Annual Lower Loss Threshold and Annual Upper Loss Threshold for T, T-1, T-2 and T-3 as per the figures set out table in Rule 3.1 as amended by dividing those figures by 4 and then multiplied them by 3. Unsure even I can work this bit out fully though! Assuming that's to help get a figure for clubs who have not been consistently at this level- most notably been in both the PL and Championship but where to start... In theory, it could even reduce the allowable upper limits for clubs across both divisions but that can't be right...Lower is easy as it's £5m regardless of division, but higher...hopefully the EFL will have it all in hand! Edited September 29, 2020 by Mr Popodopolous 1 Quote Link to comment Share on other sites More sharing options...
Recommended Posts
Join the conversation
You can post now and register later. If you have an account, sign in now to post with your account.
Note: Your post will require moderator approval before it will be visible.